7. Financial instruments and financial risk management
Note 7.1 Financial Instruments
Note | Categories of financial assets in accordance with IAS 39 | 2017 | 2016 | ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Available-for-sale | At fair value through profit or loss | Loans and financial receivables | Hedging instruments | Total | Available-for-sale | At fair value through profit or loss | Loans and financial receivables | Hedging instruments | Total | ||
| Non-current | 613 | 10 | 5 309 | 99 | 6 031 | 576 | 41 | 7 630 | 196 | 8 443 |
6.2 | Loans granted | - | - | 4 972 | - | 4 972 | - | - | 7 310 | - | 7 310 |
7.2 | Derivatives | - | 10 | - | 99 | 109 | - | 41 | - | 196 | 237 |
7.3 | Other financial instruments measured at fair value | 613 | - | - | - | 613 | 576 | - | - | - | 576 |
7.4 | Other financial assets | - | - | 337 | - | 337 | - | - | 320 | - | 320 |
| Current | - | - | 1 556 | 195 | 1 751 | - | - | 1 446 | 72 | 1 518 |
10.2 | Trade receivables | - | - | 1 034 | - | 1 034 | - | - | 676 | - | 676 |
7.2 | Derivatives | - | - | - | 195 | 195 | - | - | - | 72 | 72 |
8.5 | Cash and cash equivalents | - | - | 234 | - | 234 | - | - | 482 | - | 482 |
| Other financial assets | - | - | 288 | - | 288 | - | - | 288 | - | 288 |
Total | 613 | 10 | 6 865 | 294 | 7 782 | 576 | 41 | 9 076 | 268 | 9 961 |
Note | Categories of financial liabilities in accordance with IAS 39 | 2017 | 2016 | ||||||
---|---|---|---|---|---|---|---|---|---|
At fair value through profit or loss | At amortised cost | Hedging instruments | Total | At fair value through profit or loss | At amortised cost | Hedging instruments | Total | ||
| Non-current | 13 | 6 274 | 71 | 6 358 | 22 | 5 404 | 1 347 | 6 773 |
8.4 | Borrowings | - | 6 085 | - | 6 085 | - | 5 203 | 1 120 | 6 423 |
7.2 | Derivatives | 13 | - | 71 | 84 | 22 | - | 127 | 149 |
Other financial liabilities | - | 189 | - | 189 | - | 201 | - | 201 | |
| Current | 12 | 2 755 | 66 | 2 989 | 5 | 2 947 | 218 | 3 170 |
8.4 | Borrowings | - | 923 | - | 923 | - | 1 475 | 34 | 1 509 |
Cash pool liabilities | - | 160 | - | 160 | - | - | - | - | |
7.2 | Derivatives | 12 | - | 62 | 74 | 5 | - | 184 | 189 |
10.3 | Trade payables | - | 1 719 | - | 1 719 | - | 1 372 | - | 1 372 |
Other financial liabilities | - | 113 | - | 113 | 100 | - | 100 | ||
Total | 25 | 9 029 | 133 | 9 347 | 27 | 8 351 | 1 565 | 9 943 |
The fair value hierarchy of financial instruments
Classes of financial instruments | 2017 | 2016 | ||
---|---|---|---|---|
level 1 | level 2 | level 1 | level 2 | |
Listed shares | 558 | - | 521 | - |
Other financial assets | - | 57 | - | 95 |
Derivatives, including: | - | 146 | - | ( 29) |
Assets | - | 304 | - | 309 |
Liabilities | - | ( 158) | - | ( 338) |
The manner and technique for measuring financial instruments to fair value have not changed in comparison to the manner and technique for measurement as at 31 December 2016.
There was no transfer between individual levels of the fair value hierarchy of financial instruments, in either the reporting or the comparable periods, nor was there any change in the classification of instruments as a result of a change in the purpose or use of these instruments.
Gains/(losses) on financial instruments in accordance with IAS 39 categories
Note | 2017 | Available-for-sale financial assets | Financial assets/liabilities measured at fair value through profit or loss | Loans and financial receivables | Financial liabilities measured at amortised cost | Hedging instruments | Total |
---|---|---|---|---|---|---|---|
Interest income | - | - | 312 | - | - | 312 | |
4.3 | Interest costs | - | - | - | ( 113) | - | ( 113) |
4.3 | Foreign exchange gains/(losses) | - | - | - | 1 247 | - | 1 247 |
4.2 | Foreign exchange losses | - | - | (1 051) | ( 128) | - | ( 1 179) |
Losses on measurement of non-current liabilities recognised in finance costs | - | - | - | ( 9) | - | ( 9) | |
4.4 | (Recognition)/reversal of impairment losses | - | - | ( 607) | - | - | ( 607) |
7.2 | Adjustment to sales due to hedging transactions | - | - | - | - | 16 | 16 |
Losses from disposal of financial instruments recognised in expenses by nature | - | - | ( 20) | - | - | ( 20) | |
4.2 | Gains on measurement and realisation of derivatives | - | 226 | - | - | - | 226 |
4.2 | Losses on measurement and realisation of derivatives | - | ( 469) | - | - | - | ( 469) |
4.3 | Losses on measurement of derivatives | - | ( 9) | - | - | - | ( 9) |
4.3 | Fees and charges on bank loans drawn | - | - | - | ( 28) | - | ( 28) |
Total net gain/(loss) | - | ( 243) | (1 366) | ( 969) | 16 | ( 624) |
Note | 2016 | Available-for-sale financial assets | Financial assets/liabilities measured at fair value through profit or loss | Loans and financial receivables | Financial liabilities measured at amortised cost | Hedging instruments | Total |
---|---|---|---|---|---|---|---|
Interest income | - | - | 443 | - | - | 443 | |
4.3 | Interest costs | - | - | - | ( 76) | - | ( 76) |
4.2 | Foreign exchange gains/(losses) | - | - | 701 | ( 219) | - | 482 |
4.3 | Foreign exchange losses | - | - | - | ( 398) | - | ( 398) |
Losses on measurement of non-current liabilities recognised in finance costs | - | - | - | ( 7) | - | ( 7) | |
4.2 | Impairment losses recognised | ( 57) | - | (1 130) | - | - | ( 1 187) |
7.2 | Adjustment to sales due to hedging transactions | - | - | - | - | 3 | 3 |
Losses from disposal of financial instruments recognised in expenses by nature | - | - | ( 16) | - | - | ( 16) | |
4.2 | Gains on measurement and realisation of derivatives | - | 167 | - | - | - | 167 |
4.3 | Gains on measurement of derivatives | - | 26 | - | - | - | 26 |
4.2 | Losses on measurement and realisation of derivatives | - | ( 243) | - | - | - | ( 243) |
4.3 | Losses on measurement of derivatives | - | ( 9) | - | - | - | ( 9) |
4.3 | Fees and charges on bank loans drawn | - | - | - | ( 45) | - | ( 45) |
Total net gain/(loss) | ( 57) | ( 59) | 2 | ( 745) | 3 | 860 |
Note 7.2 Derivatives
Accounting policies |
---|
Derivatives are classified as financial assets/liabilities held for sale, unless they have not been designated as hedging instruments. Regular way purchases or sales of derivatives are recognised at the trade date. Derivatives not designated as hedges are initially recognised at fair value and are measured at fair value at the end of the reporting period, with recognition of the gains/losses on measurement in profit or loss. The Company applies hedge accounting for cash flows. Hedge accounting aims at reducing volatility in the Company’s net result, arising from periodic changes in the measurement of transactions hedging individual types of market risk to which the Company is exposed. Hedging instruments are derivatives as well as bank loans in foreign currencies. The designated hedges relate to the future sales transactions forecasted as assumed in the Sales Plan for a given year. These plans are prepared based on the production capacities for a given period. The Company estimates that the probability that transactions included in the production plan will occur is very high, as in the past sales were always realised at the levels assumed in Sales Plans. The Company may use natural currency risk hedging through the use of hedge accounting for bank loans denominated in USD, and designates them as positions hedging foreign currency risk, which relates to future revenues of the Company from sales of copper, silver and other metals, denominated in USD. Gains and losses arising from changes in the fair value of the cash flow hedging instrument are recognised in other comprehensive income, to the extent by which the change in fair value represents an effective hedge of the associated hedged item. The portion which is ineffective is recognised in profit or loss as other operating income or costs. Gains or losses arising from the cash flow hedging instrument are recognised in profit or loss as a reclassification adjustment, in the same period or periods in which the hedged item affects profit or loss. The Company ceases to account for derivatives as hedging instruments when they expire, are sold, terminated or settled, or when the Company revokes the designation of a given instrument as a hedging instrument. The Company may designate a new hedging relationship for a given derivative, change the intended use of the derivative, or designate it to hedge another type of risk. In such a case, for cash flow hedges, gains or losses which arose in the periods in which the hedge was effective are retained in accumulated other comprehensive income until the hedged item affects profit or loss. If the hedge of a forecasted transaction ceases to exist because it is probable that the forecasted transaction will not occur, then the net gain or loss recognised in other comprehensive income is transferred to profit or loss as a reclassification adjustment. |
Hedging derivatives – open items as at the end of the reporting period
Type of derivative | 2017 | 2016 | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Financial assets | Financial liabilities | Net total | Financial assets | Financial liabilities | Net total | |||||
Current | Non- current | Current | Non- current | Current | Non- current | Current | Non- current | |||
Derivatives – Commodity contracts - Metals ‑ Copper | ||||||||||
Options | ||||||||||
Purchased put options | - | - | - | - | - | 15 | - | - | - | 15 |
Seagull * | 6 | 3 | (62) | (71) | (94) | 26 | 100 | (4) | (30) | 92 |
Derivatives – Commodity contracts - Metals ‑ Silver | ||||||||||
Options - Put spread | - | - | - | - | - | 22 | 3 | - | - | 25 |
TOTAL | 22 | 3 | - | - | 25 | - | - | - | - | - |
Derivatives – Currency contracts | ||||||||||
Options - Collar | 189 | 66 | - | - | 255 | 9 | 93 | (180) | ( 97) | (175) |
TOTAL HEDGING INSTRUMENTS | 195 | 99 | (62) | (71) | 161 | 72 | 196 | (184) | (127) | (43) |
* The table presents only the transactions designated as hedging.
Open hedging derivatives | Notional | Avg. weighted price/exchange rate | Maturity/ settlement period | Period of profit/loss impact | ||
---|---|---|---|---|---|---|
Copper [t] Silver [oz t million] Currency [USD million] | [USD/t] | From | To | From | To | |
Copper – purchased put options | 21 000 | 5 743 | Jan 18 | June 18 | Feb 18 | July 18 |
Copper – seagull * | 105 000 | 5 880 – 7 680 | Jan 18 | Dec 19 | Feb 18 | Jan 20 |
Currency - collar | 780 | 3,78 - 4,73 | Jan 18 | June 19 | Feb 18 | June 19 |
* The table presents only the transactions designated as hedging.
Trade derivatives – open items as at the end of the reporting period
Type of derivative | 2017 | 2016 | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Financial assets | Financial liabilities | Net total | Financial assets | Financial liabilities | Net total | |||||
Current | Non- current | Current | Non- current | Current | Non- current | Current | Non- current | |||
Derivatives – Commodity contracts - Metals ‑ Copper | ||||||||||
Options - Seagull | - | - | - | (2) | (2) | - | - | (2) | (21) | (23) |
Derivatives – Commodity contracts - Metals ‑ Silver | ||||||||||
Options - Put spread | - | - | - | - | - | - | - | (3) | (1) | (4) |
Derivatives – Currency contacts | ||||||||||
Sold put options | - | - | (12) | (11) | (23) | - | - | - | - | - |
Derivatives – Interest rate | ||||||||||
Options - Purchased interest rate cap options | - | 10 | - | - | 10 | - | 41 | - | - | 41 |
TOTAL TRADE INSTRUMENTS | - | 10 | (12) | (13) | (15) | - | 41 | (5) | (22) | 14 |
* The table presents only the transactions designated as hedging.
The fair value measurement of derivatives was classified under level 2 of the fair value hierarchy (i.e. measurement which applies observable inputs other than quoted prices):
- In the case of forward currency purchase or sell transactions, the Company uses forward prices from the maturity dates of individual transactions to determine their fair value. The forward price for currency exchange rates is calculated on the basis of fixing and appropriate interest rates. Interest rates for currencies and the volatility ratios for exchange rates are taken from Reuters. The standard Garman-Kohlhagen model is used to measure European options on currency markets.
- In the case of forward commodity purchase or sell transactions, forward prices from the maturity dates of individual transactions are used to determine their fair value. In the case of copper, official closing prices from the London Metal Exchange as well as volatility ratios at the end of the reporting period are from Reuters. With respect to silver and gold, the fixing price set by the London Bullion Market Association is also used at the end of the reporting period. In the case of volatility and forward prices, quotations given by Banks/Brokers are used. Forwards and swaps on the copper market are priced based on the forward market curve, and in the case of silver forward prices are calculated based on fixing and the respective interest rates. Levy approximation to the Black-Scholes model is used for Asian options pricing on commodity markets.
The impact of derivatives and hedging transactions on the items of the statement of profit or loss and on the statement of comprehensive income is presented below:
Note | Statement of profit or loss | Impact of derivatives and hedging transactions | ||
---|---|---|---|---|
2017 | 2016 | |||
Sales revenue | 16 | 3 | ||
Other operating and finance income/costs: | (243) | (59) | ||
On realisation of derivatives | (10) | (18) | ||
On measurement of derivatives | (233) | (41) | ||
Impact of derivatives on profit or loss for the period | (227) | (56) | ||
Statement of comprehensive income in the part concerning other comprehensive income | ||||
Impact of hedging transactions | 381 | (165) | ||
8.2.2 | Impact of measurement of hedging transactions (effective portion) | 397 | (162) | |
8.2.2 | Reclassification to sales revenues due to realisation of a hedged item | (16) | (3) | |
TOTAL COMPREHENSIVE INCOME | 154 | (221) |
Note 7.3 Other financial instruments measured at fair value
Accounting policies | Major estimates |
---|---|
The item “financial instruments measured at fair value” includes financial assets classified, in accordance with IAS 39, to “available-for-sale financial assets”. This category mainly includes shares not available for sale in the short term. Available-for-sale financial assets are initially measured at fair value plus transaction costs, and at the reporting date they are measured at fair value with gains and losses on measurement recognised in other comprehensive income, up to the moment when impairment occurs, which is recognised in profit or loss. Listed shares are measured based on the closing price as at the end of the reporting period. The translation of shares expressed in a foreign currency is performed according to the accounting policies described in Note 1.3. If there are indications that an impairment has occurred (in particular a significant or prolonged decrease in the fair value of an equity instrument below cost) then the total amount of losses incurred to date which are recognised in other comprehensive income are transferred to profit or loss. An impairment loss is reversed through other comprehensive income. | Assessment of market value of available-for-sale assets compared to their purchase price is performed at the end of reporting period. In accordance with the adopted accounting policy, KGHM Polska Miedź S.A. recognises an impairment loss on the carrying amount of assets if there is a significant decrease in fair value (by 20%) or if there is a prolonged decline of fair value (a period of 12 months) when compared to the carrying amount of assets. The most significant item of available-for-sale financial assets are the shares of Tauron Polska Energia S.A., listed on the Warsaw Stock Exchange. As at 31 December 2017 the value of the shares of Tauron Polska Energia S.A. amounted to PLN 555 million and was higher by PLN 36 million as compared to the previous year. The amount of PLN 36 million increased other comprehensive income. |
2017 | 2016 | |
---|---|---|
Shares in companies listed on a stock exchange (Warsaw Stock Exchange and TSX Venture Exchange) | 558 | 521 |
Other | 55 | 55 |
Non-current financial assets measured at fair value | 613 | 576 |
The measurement of listed shares is classified to level 1 of the fair value hierarchy (i.e. measurement is based on the prices of these shares listed on an active market at the measurement date).
Due to investments in listed companies, the Company is exposed to price risk. In accordance with applied principles arising from the requirements of IFRS 9, from 1 January 2018 the Company will classify all equity instruments it has as assets measured at fair value through other comprehensive income and, pursuant to IFRS 9, changes in fair value (including impairment) will be recognised in other comprehensive income. As a result of the above, the Company will not be exposed to the risk of a change in profit or loss caused by changes in the share prices of these companies. Detailed information is presented in Note 1.4.4 (a) (iii).
The following table presents the sensitivity analysis of listed companies shares to price changes (as at 31 December of each year):
2017 | Percentage change of share price | 2016 | Percentage change of share price | |||
---|---|---|---|---|---|---|
Carrying amount | 36 % Other comprehensive income | -10% Profit or loss | Carrying amount | 11% Other comprehensive income | -16% Profit or loss | |
Listed shares | 558 | 201 | (56) | 521 | 57 | (83) |
Sensitivity analysis for significant types of market risk, to which the Company is exposed, presents the estimated impact of potential changes in individual risk factors (at the end of reporting period) on profit or loss and other comprehensive income.
Potential movements in share prices at the end of the reporting period were determined at the level of maximum deviations in a given year.
Note 7.4 Other non-current financial assets
Accounting policies | Major estimates |
---|---|
The item other non-current financial assets includes financial assets designated to cover the costs of decommissioning mines and restoring tailings storage facilities (accounting policy with respect to the obligation to decommission mines and restore tailings storage facilities is presented in Note 9.4) and other financial assets not classified to other items. Assets included, in accordance with IAS 39, in the category “loans and receivables”, are initially recognised at fair value and measured at amortised cost at the reporting date using the effective interest rate, reflecting impairment. | Sensitivity analysis on the risk of changes in interest rates of cash accumulated on bank accounts of the Mine Closure Fund and Tailings Storage Facility Restoration Fund is presented in Note 7.5.1.4. |
2017 | 2016 | |
---|---|---|
Cash held in the Mine Closure Fund and Tailings Storage Facility Restoration Fund on separate bank accounts | 286 | 259 |
Other financial receivables | 51 | 61 |
Total | 337 | 320 |
Details regarding measurement of the provision for the decommissioning costs of mines and other technological facilities is described in Note 9.4.
Note 7.5 Financial risk management
In the course of its business activities the Company is exposed to the following main financial risks:
- market risks:
- commodity risk,
- risk of changes in foreign exchange rates,
- risk of changes in interest rates,
- price risk related to investments in shares of listed companies (Note 7.3),
- credit risk, and
- liquidity risk (the process of financial liquidity management is described in note 8).
The Company’s Management Board manages identified financial risk factors in a conscious and responsible manner, using the adopted Market Risk Management Policy, the Financial Liquidity Management Policy and the Credit Risk Management Policy. Understanding the threats arising from the Company's exposure to risk and maintaining an appropriate organisational structure and procedures enable an effective achievement of tasks. The Company identifies and measures financial risk on an ongoing basis, and also takes actions aimed at minimising their impact on the financial position.
The process of financial risk management in the Company is supported by the work of the Market Risk Committee, the Financial Liquidity Committee and the Credit Risk Committee.
Note 7.5.1 Market risk
The market risk to which the Company is exposed to is understood as the possible occurrence of negative impact on the Company's results arising from changes in the market prices of commodities, exchange rates and interest rates, as well as the share prices of listed companies.
Note 7.5.1.1 Principles and techniques of market risk management
The Company actively manages the market risk to which it is exposed.
In accordance with the adopted policy, the goals of the market risk management process are as follows:
- limit volatility in the financial result;
- increase the probability of meeting budget targets;
- decrease the probability of losing financial liquidity;
- maintain the financial health of the Company; and
- support the process of strategic decision making related to investing, including financing sources.
The objectives of market risk management should be considered as a whole, and their realisation is determined mainly by the Company’s internal situation and market conditions. Actions and decisions concerning market risk management in the Company should be analysed in the context of the KGHM Polska Miedź S.A. Group’s global exposure to market risk.
The primary technique used in market risk management is the utilisation of hedging strategies involving derivatives. Natural hedging is also used.
Taking into account the potential scope of their impact on the Company’s results, the market risk factors were divided into groups:
Note | Group | Market risk | Approach to risk management |
---|---|---|---|
7.2 | Group I – with the greatest impact on the Company’s total exposure to market risk | Copper price | A strategic approach is applied to this group, aimed at systematically building up a hedging position comprising production and revenues from sales for subsequent periods while taking into account the long-term cyclical nature of various markets. A hedging position may be restructured before it expires. |
7.2 | Silver price | ||
7.2 | USD/PLN exchange rate | ||
7.2 | Group II – other exposures to market risk | Prices of other metals and merchandise | From the Group’s point of view, this group is comprised of less significant risks, although sometimes these risks are significant from individual entities’ points of view. Therefore, it is tactically managed - on an ad-hoc basis, taking advantage of favourable market conditions. |
7.2 | Other exchange rates | ||
7.2 | Interest rates |
The Company manages market risk by applying various approaches to particular, identified exposure groups.
The Company considers the following factors when selecting hedging strategies or restructuring hedging positions: current and forecasted market conditions, the internal situation of the Company, the effective level and cost of hedging, and the impact of the minerals extraction tax.
The Company applies an integrated approach to managing the market risk to which it is exposed. This means a comprehensive approach to market risk, and not to each element individually. An example is the hedging transactions on the currency market, which are closely related to contracts entered into on the metals market. The hedging of metals sales prices determines the probability of achieving specified revenues from sales in USD, which represent a hedged position for the strategy on the currency market.
The Company executes derivative transactions only if it has the ability to assess their value internally, using standard pricing models appropriate for a particular type of derivative, and which can be traded without significant loss of value with a counterparty other than the one with whom the transaction was initially entered into. In evaluating the market value of a given instrument, the Company uses information obtained from leading information services, banks, and brokers.
The Company's internal policy, which regulates market risk management principles, permits the use of the following types of instruments:
- swaps;
- forwards and futures;
- options; and
- structures combining the above instruments.
The instruments applied may be, therefore, either of standardised parameters (publicly traded instruments) or non-standardised parameters (over-the-counter instruments). Primarily applied are cash flow hedging instruments meeting the requirements for effectiveness as understood by hedge accounting. The effectiveness of the financial hedging instruments applied by the Company in the reporting period is continually monitored and assessed (details in Note 7.2 Derivatives – accounting policies).
The Company quantifies its market risk exposure using a consistent and comprehensive measure. Market risk management is supported by simulations (such as scenario analysis, stress-tests, backtests) and calculated risk measures. The risk measures being used are mainly based on mathematical and statistical modelling, which uses historical and current market data concerning risk factors and takes into consideration the current exposure of the Company to market risk.
One of the measures used as an auxiliary tool in making decisions in the market risk management process is EaR - Earnings at Risk. This measure indicates the lowest possible level of profit for the period for a selected level of confidence (for example, with 95% confidence the profit for a given year will be not lower than…). The EaR methodology enables the calculation of profit for the period incorporating the impact of changes in market prices of copper, silver and foreign exchange rates in the context of budgeted results.
Due to the risk of production cutbacks (for example because of force majeure) or failure to achieve planned foreign currency revenues, as well as purchases of metals contained in purchased materials, the Company has set limits with respect to commitment in derivatives:
- up to 85% of planned, monthly sales volume of copper, silver and gold from own concentrates, while: for copper and silver - up to 50% with respect to instruments which are obligations of the Company (for financing the hedging strategy), and up to 85% with respect to instruments representing the rights of the Company.
- up to 85% of planned, monthly revenues from the sale of products from own concentrates in USD or of the monthly, contracted net currency cash flows in case of other currencies. For purposes of setting the limit, expenses for servicing the debt denominated in USD decrease the nominal amount of exposure to be hedged.
These limits are in respect both of hedging transactions as well as of the instruments financing these transactions.
The maximum time horizon within which the Company decides to limit market risk is set in accordance with the technical and economic planning process and amounts to 5 years, whereas in terms of interest rate risk, the time horizon reaches up to the maturity date of the long-term financial liabilities of the Company.
With respect to the risk of changes in interest rates, the Company has set a limit of commitment in derivatives of up to 100% of the debt’s nominal value in every interest period, as stipulated in the signed agreements.
Note 7.5.1.2. Commodity risk
The Company is exposed to the risk of changes in the prices of the metals it sells: copper, silver, gold and lead. The price formulas used in physical delivery contracts are mainly based on average monthly quotations from the London Metal Exchange for copper and lead and from the London Bullion Market Association for silver and gold. The Company’s commercial policy is to set the price base for physical delivery contracts as the average price of the appropriate future month.
The permanent and direct link between sales proceeds and metals prices, without similar relationships on the expenditures side, results in a strategic exposure. In turn, operating exposure is a result of possible mismatches in the pricing of physical contracts with respect to the Company’s benchmark profile, in particular in terms of the reference prices and the quotation periods.
On the metals market, the Company has a so-called long position, which means it has higher sales than purchases. The analysis of the Company’s exposure to market risk should be performed by deducting from the volume of metals sold the amount of metal in purchased materials.
The Company’s strategic exposure to the risk of changes in the price of copper and silver (as at 31 December of each year) is presented in the table below:
2017 | 2065 | |||||
---|---|---|---|---|---|---|
Net | Sales | Purchases | Net | Sales | Purchases | |
Copper [t] | 359 434 | 506 287 | 146 853 | 393 863 | 559 813 | 165 950 |
Silver [t] | 1 151 | 1 185 | 34 | 1 240 | 1 279 | 39 |
The notional amount of copper price hedging strategies settled in 2017 represented approx. 23% (in 2016: 10%) of the total sales of this metal realised by the Company (it represented approx. 32% of net sales in 2017 and 14% in 2016). Moreover, the notional amount of silver price hedging strategies settled in 2017 represented approx. 7% of the total sales of this metal realised by the Company in this period (in 2016: approximately 3%).
With respect to managing risk in 2017, the Company implemented copper price hedging transactions with a total notional amount of 126 thousand tonnes and a hedging horizon from April 2017 to December 2019 (where 84 thousand tonnes were in respect of the period from January 2018 to December 2019). Put options were purchased (Asian options) and seagull options structures were implemented (Asian options). In 2017 the Company did not implement derivatives transactions on the silver market.
As the result, as at 31 December 2017 the Company held open derivatives transactions on the copper market for 126 thousand tonnes and did not hold open derivatives transactions on the silver market.
The condensed table of open derivatives transactions held by the Company on the copper market as at 31 December 2017 is presented below (the hedged notional in the presented periods is allocated evenly on a monthly basis).
COPPER MARKET
Instrument | Notional | Option strike price | Average weighted premium | Effective hedge price | Hedge limited to | Participation limited to | |||
---|---|---|---|---|---|---|---|---|---|
Sold put option | Purchased put option | Sold call option | |||||||
[tonnes] | [USD/t] | [USD/t] | [USD/t] | [USD/t] | [USD/t] | [USD/t] | [USD/t] | ||
1 st half | Seagull | 21 000 | 4 200 | 5 400 | 7 200 | -230 | 5 170 | 4 200 | 7 200 |
Put option | 9 000 | 5 800 | -250 | 5 550 | |||||
Put option | 12 000 | 5 700 | -235 | 5 465 | |||||
2 nd half | Seagull | 21 000 | 4 200 | 5 400 | 7 200 | -230 | 5 170 | 4 200 | 7 200 |
Seagull | 21 000 | 4 700 | 6 200 | 8 000 | -226 | 5 974 | 4 700 | 8 000 | |
TOTAL 2018 | 84 000 | ||||||||
1 st half | Seagull | 21 000 | 4 700 | 6 200 | 8 000 | -226 | 5 974 | 4 700 | 8 000 |
2 nd half | Seagull | 21 000 | 4 700 | 6 200 | 8 000 | -226 | 5 974 | 4 700 | 8 000 |
TOTAL 2019 | 42 000 |
The sensitivity analysis of the Company for risk of changes in copper prices as at 31 December 2017 is presented in the table below:
Financial assets and liabilities | Value at risk | Carrying amount 31.12.2017 | COPPER price change [USD/t] | |||
---|---|---|---|---|---|---|
9 064 +26% | 5 380 -25% | |||||
[PLN million] | [PLN million] | Profit or loss | Other comprehensive income | Profit or loss | Other comprehensive income | |
Derivatives - copper | (96) | (96) | (29) | (523) | (131) | 190 |
The sensitivity analysis of the Company for risk of changes in silver prices as at 31 December 2016 is presented in the table below:
Financial assets and liabilities | Value at risk | Carrying amount 31.12.2016 | SILVER price change [USD/oz t] | |||
---|---|---|---|---|---|---|
7 046 +28% | 4 105 -26% | |||||
[PLN million] | [PLN million] | Profit or loss | Other comprehensive income | Profit or loss | Other comprehensive income | |
Derivatives - copper | 83 | 83 | (222) | - | (178) | 519 |
In order to determine the potential movements in metals prices for purposes of sensitivity analysis of commodity risk factors (copper, silver), the mean reverting Schwarz model (the geometrical Ornstein-Uhlenbeck process) was used.
Note 7.5.1.3 Risk of changes in foreign exchange rates
Regarding the risk of changes in foreign exchange rates, the following types of exposures were identified:
- transaction exposure related to the volatility of cash flows in the base currency; and
- exposure related to the volatility of selected items of the statement of financial position in the base (functional) currency.
The transaction exposure to currency risk derives from cash flow-generating contracts, whose values expressed in the base (functional) currency depend on future levels of exchange rates of the foreign currencies with respect to the base currency (for KGHM Polska Miedź S.A. it is the Polish zloty). Cash flows exposed to currency risk may possess the following characteristics:
- denomination in the foreign currency – cash flows are settled in foreign currencies other than the functional currency; and
- indexation in the foreign currency – cash flows may be settled in the base currency, but the price (i.e. of a metal) is set in a different foreign currency.
The key source of transaction exposure to currency risk in the Company’s business operations are the proceeds from sales of products (with respect to metals prices, processing and producer margins).
The Company’s exposure to currency risk derives also from items in the statement of financial position denominated in foreign currencies, which under the existing accounting regulations must be, upon settlement or periodic valuation, translated by applying the current exchange rate of the foreign currencies versus the base (functional) currency. Changes in the carrying amounts of such items between valuation dates result in the volatility of profit or loss for the period or of other comprehensive income.
Items in the statement of financial position which are exposed to currency risk concern in particular:
- trade receivables and trade payables related to purchases and sales denominated in foreign currencies;
- financial receivables due to loans granted in foreign currencies;
- financial liabilities due to borrowings in foreign currencies;
- cash and cash equivalents in foreign currencies; and
- derivatives.
As for the currency market, the notional amount of settled transactions hedging revenues from metals sales amounted to approx. 26% (in 2016: 40%) of the total revenues from sales of copper and silver realised by the Company in 2017.
In 2017, the Company implemented transactions on the currency market as part of the restructurisation of an open position hedging against a change in the USD/PLN exchange rate. Written call options for the period from May to December 2017 with a total notional amount of USD 360 million (entered into in 2014 as part of the purchased collar-type options structures) were repurchased. The repurchase of these call options was financed by the sale of put options with a strike price of around USD/PLN 3.24 for the period from January 2018 to June 2019, i.e. for the period for which the Company held open collar strategies with a total notional amount of USD 780 million. Therefore, collar options strategies hedging revenues from sales in the period from January 2018 to June 2019 were transformed into seagull strategies.
As at 31 December 2017, the Company held an open hedging position in derivatives for USD 780 million of planned revenues from sales of metals.
The condensed tables of open transactions in derivatives on the currency market as at 31 December 2017 are presented below (the hedged notional in the presented periods is allocated evenly on a monthly basis).
Instrument | Notional | Option strike price | Average weighted premium | Effective hedge price | Hedge limited to | Participation limited to | |||
---|---|---|---|---|---|---|---|---|---|
Sold put option | Purchased put option | Sold call option | |||||||
[USD million] | [USD/PLN] | [USD/PLN] | [USD/PLN] | [PLN for USD 1] | [USD/PLN] | [USD/PLN] | [USD/PLN] | ||
1st half | Seagull | 120 | 3,24 | 3,75 | 4,50 | -0,03 | 3,72 | 3,24 | 4,50 |
Seagull | 180 | 3,24 | 3,75 | 4,50 | 0,01 | 3,81 | 3,24 | 4,84 | |
2nd half | Seagull | 120 | 3,24 | 3,75 | 4,50 | -0,02 | 3,73 | 3,24 | 4,50 |
Seagull | 180 | 3,24 | 3,80 | 4,84 | 0,01 | 3,82 | 3,24 | 4,84 | |
TOTAL 2018 | 600 | ||||||||
1st half | Seagull | 180 | 3,24 | 3,80 | 4,84 | 0,02 | 3,82 | 3,24 | 4,84 |
TOTAL I-VI 2019 | 180 |
As for managing currency risk which may arise from bank loans, the Company applies natural hedging by borrowing in the currency in which it has revenues. As at 31 December 2017, following their translation to PLN, the bank loans and the investment loan which were drawn in USD amounted to PLN 6 935 million (as at 31 December 2016: PLN 7 932 million).
On 31 March 2017, the Company ended the hedging relationship of the first instalment of the loan granted by the European Investment Bank (USD 300 million), designated in 2014 to hedge revenues from sales against the risk of changes in USD/PLN exchange rate for the period from October 2017 to October 2026. Pursuant to IAS 39, cumulative losses (PLN 144.8 million as at 31 December 2017) related to a hedging instrument (which are recognised directly in other comprehensive income in the period in which the hedge was effective) are under a separate item in other comprehensive income until the planned transactions occur, i.e. until the loan’s principal instalments are repaid.
The currency structure of financial instruments exposed to currency risk (changes in the USD/PLN, EUR/PLN and GBP/PLN exchange rates) is presented in the table below. The analysis for the remaining currencies is not presented due to its immateriality.
Financial instruments | Value at risk as at 31 December 2017 | Value at risk as at 31 December 2016 | ||||||
---|---|---|---|---|---|---|---|---|
total PLN million | USD million | EUR million | GBP million | total PLN million | USD million | EUR million | GBP million | |
Trade receivables | 798 | 198 | 18 | 7 | 535 | 105 | 18 | 3 |
Cash and cash equivalents | 193 | 36 | 13 | 3 | 359 | 68 | 16 | 1 |
Loans granted | 4 941 | 1 419 | - | - | 7 283 | 1 743 | - | - |
Cash pool receivables | 124 | 36 | - | - | 157 | 28 | 9 | - |
Other financial assets | 125 | 33 | - | 2 | 87 | 21 | - | - |
Derivatives* | 146 | (24) | - | - | (29) | 35 | - | - |
Trade payables | (406) | (86) | (26) | - | (286) | (46) | (21) | - |
Borrowings | (7 008) | (1 992) | (17) | - | (7 924) | (1 896) | - | - |
Other financial liabilities | (14) | - | (3) | - | (5) | (1) | - | - |
*Transactions on the commodities and interest rate markets which are denominated in USD and translated to PLN at the exchange rate as at the end of the reporting period are presented in the item “derivatives”, in the column “USD million”, while the column “total PLN million” also includes the fair value of derivatives on the currency market which are denominated solely in PLN.
The sensitivity analysis of the Company for currency risk as at 31 December 2017 is presented in the table below:
Financial assets and liabilities | Value at risk | Carrying amount 31.12.2017 | Movements in USD/PLN exchange rate | Movements in EUR/PLN exchange rate | Movements in GBP/PLN exchange rate | |||||
---|---|---|---|---|---|---|---|---|---|---|
4,00 +15% | 2,99 -14% | 4,58 +10% | 3,87 -7% | 5,39 +15% | 4,15 -12% | |||||
[PLN million] | [PLN million] | profit or loss | other comprehensive income | profit or loss | other comprehensive income | profit or loss | profit or loss | profit or loss | profit or loss | |
Trade receivables | 798 | 1 034 | 83 | - | (79) | - | 6 | (4) | 4 | (3) |
Cash and cash equivalents | 193 | 234 | 15 | - | (14) | - | 4 | (3) | 2 | (1) |
Loans granted | 4 941 | 4 981 | 593 | - | (562) | - | - | - | - | - |
Cash pool receivables | 124 | 124 | 15 | - | (14) | - | - | - | - | - |
Other financial assets | 125 | 492 | 14 | - | (13) | - | - | - | 1 | (1) |
Derivatives | 146 | 146 | 26 | (238) | (1) | 181 | - | - | - | - |
Trade payables | (409) | (1 882) | (36) | - | 34 | - | (9) | 6 | - | - |
Borrowings | (7 008) | (7 008) | (833) | - | 789 | - | (6) | 4 | - | - |
Other financial liabilities | (14) | (299) | - | - | - | - | (1) | 1 | - | - |
Impact on profit or loss | (123) | 140 | (6) | 4 | 6 | (5) | ||||
Impact on other comprehensive income | (238) | 181 |
The sensitivity analysis of the Company for currency risk as at 31 December 2015 is presented in the table below:
Financial assets and liabilities | Value at risk | Carrying amount 31.12.2016 | Movements in USD/PLN exchange rate | Movements in EUR/PLN exchange rate | Movements in GBP/PLN exchange rate | |||||
---|---|---|---|---|---|---|---|---|---|---|
4,89 +17% | 3,54 -15% | 4,92 +11% | 4,04 -9% | 5,88 +14% | 4,47 -13% | |||||
[PLN million] | [PLN million] | profit or loss | other comprehensive income | profit or loss | other comprehensive income | profit or loss | profit or loss | profit or loss | profit or loss | |
Trade receivables | 535 | 676 | 60 | - | (55) | - | 7 | (6) | 2 | (2) |
Cash and cash equivalents | 359 | 482 | 39 | - | (36) | - | 6 | (5) | 1 | (1) |
Loans granted | 7 283 | 7 330 | 999 | - | (908) | - | - | - | - | - |
Cash pool receivables | 157 | 157 | 16 | - | (15) | - | 3 | (3) | - | - |
Other financial assets | 87 | 431 | 12 | - | (11) | - | - | - | - | - |
Derivatives | (29) | (29) | (109) | (744) | 238 | 293 | - | - | - | - |
Trade payables | (286) | (1 542) | (27) | - | (24) | - | (8) | 6 | - | - |
Borrowings | (7 924) | (7 932) | (915) | (172) | 832 | 156 | - | - | - | - |
Other financial liabilities | (5) | (131) | (1) | - | 1 | - | - | - | - | - |
Impact on profit or loss | 74 | 22 | 8 | (8) | 3 | (3) | ||||
Impact on other comprehensive income | (916) | 449 |
In order to determine the potential movements in USD/PLN and EUR/PLN exchange rates for sensitivity analysis purposes, the Black-Scholes model (the geometrical Brownian motion) was used.
Note 7.5.1.4 Interest rate risk
In 2017 the Company was exposed to the risk of changes in interest rates due to loans granted to joint ventures, investing free cash, participating in a cash-pool service and borrowing.
Positions with variable interest rates expose the Company to the risk of changes in cash flow from a given position as a result of changes in interest rates (i.e. it has an impact on the interest costs or income recognised in the profit or loss). Positions with fixed interest rates expose the Company to the risk of fair value changes of a given position, but due to the fact that these positions are measured at amortised cost, the change in fair value does not affect their measurement and profit or loss.
The main items which are exposed to interest rate risk are presented below (as at 31 December of each year):
Note | 2017 | 2016 | |||||
---|---|---|---|---|---|---|---|
Cash flow risk | Fair value risk | Total | Cash flow risk | Fair value risk | Total | ||
Cash and cash equivalents | 547 | - | 547* | 772 | - | 772* | |
6.2 | Loans granted | 29 | 4 952 | 4 981 | 47 | 7 283 | 7 330 |
7.1 | Borrowings | (5 228)** | (1 940) | (7 168) | (6 253)** | (1 679) | (7 932) |
Cash pool receivables | 124*** | - | 124 | 120*** | - | 120 |
*Presented amounts include cash accumulated in special purpose funds: Mine Closure Fund, Tailings Storage Facility Restoration Fund and Social Fund
**Presented amounts include the preparation fee paid which decreases financial liabilities due to bank loans
***Presented in the net amount (receivables due to participation in cash pool services less liabilities)
Natural hedging against interest rates risk included the third instalment of the loan from the European Investment Bank, which was drawn based on a fixed interest rate.
In 2017, the Company did not implement any new derivative transactions hedging against an increase of the interest rate (LIBOR USD).
The condensed table of open transactions in derivatives on the interest rate market as at 31 December 2017 is presented below (maturity dates of options fall are at the end of subsequent quarters):
Instrument | Notional | Option strike price | Average weighted premium | Effective hedge level | |
---|---|---|---|---|---|
[USD million] | [LIBOR 3M] | [USD for USD 1 million hedged] | [%] | [LIBOR 3M] | |
Purchase of interest rate cap options | 900 | 2,50% | 734 | 0,29% | 2,79% |
QUARTERLY IN 2018 | |||||
Purchase of interest rate cap options | 1 000 | 2,50% | 381 | 0,15% | 2,65% |
QUARTERLY IN 2019 | |||||
Purchase of interest rate cap options | 1 000 | 2,50% | 381 | 0,15% | 2,65% |
QUARTERLY IN 2020 |
The table below presents the sensitivity analysis of the Company for interest rate risk with respect to positions with variable interest rates.
2017 | 2016 | |||
---|---|---|---|---|
2,0% | -0,5% | 2,0% | -0,5% | |
Cash and cash equivalents | 11 | (3) | 15 | (4) |
Borrowings | (105) | 26 | (125) | 31 |
Derivatives – interest rate | 150 | (8) | 172 | (16) |
Cash pool | 2 | (1) | 2 | (1) |
Total impact on profit/loss | 64 | 10 | 64 | 10 |
Note 7.5.2 Credit risk
Credit risk is defined as the risk that the Company’s counterparties will not be able to meet their contractual obligations.
Credit risk is related to three main areas:
- the creditworthiness of the customers with whom physical sale transactions are undertaken;
- the creditworthiness of the financial institutions (banks/brokers) with whom, or through whom, hedging transactions are undertaken, as well as those in which free cash and cash equivalents are deposited; and
- the financial standing of subsidiaries - borrowers.
In particular, the Company is exposed to credit risk due to:
- cash and cash equivalents and deposits;
- derivatives;
- trade receivables;
- loans granted (Note 6.2);
- guarantees granted (Note 8.6); and
- other financial assets.
Note 7.5.2.1 Credit risk related to cash, cash equivalents and bank deposits
The Company periodically allocates free cash in accordance with the requirements to maintain financial liquidity and limit risk and in order to protect capital and maximise interest income.
As at 31 December 2017, the total amount of free and restricted cash and cash equivalents of PLN 233 million was held in bank accounts and in short-term deposits. The detailed structure of cash and cash equivalents was presented in note 8.5.
All entities with which deposit transactions are entered into by the Company operate in the financial sector. These are solely banks registered in Poland or operating in Poland as branches of foreign banks, which belong to European and American financial institutions with the highest, medium-high and medium ratings, an appropriate level of equity and a strong, stable market position. Credit risk in this regard is continuously monitored through the on-going review of the financial standing and by maintaining an appropriately low level of concentration of resources in individual financial institutions.
The following table presents the level of concentration of cash and deposits, with the assessed creditworthiness of the financial institutions* (as at 31 December of the given year):
Rating level | 2017 | 2016 | |
---|---|---|---|
Medium-high | from A+ to A- according to S&P and Fitch, and from A1 to A3according to Moody’s | 94% | 69% |
Medium | from BBB+ to BBB- according to S&P and Fitch, and fromBaa1 to Baa3 according to Moody’s | 6% | 31% |
*Weighed by amount of deposits.
Note 7.5.2.2 Credit risk related to derivatives transactions
All entities with which derivative transactions are entered into by the Company operate in the financial sector.
The following table presents the structure of ratings of the financial institutions with whom the Company had derivatives transactions, representing an exposure to credit risk* (as at 31 December of a given year):
Rating level | 2017 | 2016 | |
---|---|---|---|
Medium-high | from A+ to A- according to S&P and Fitch, and from A1 to A3according to Moody’s | 100% | 100% |
*Weighted by positive fair value of open and unsettled derivatives
Taking into consideration the fair value of open derivatives’ transactions entered into by the Company and the fair value of unsettled derivatives, as at 31 December 2017 the maximum single entity share of the amount exposed to credit risk arising from these transactions amounted to 47%, or PLN 124 million (as at 31 December 2016: 32%, or PLN 47 million).
In order to reduce cash flows and at the same time to limit credit risk, the Company carries out net settlements (based on framework agreements entered into with its customers) to the level of the positive balance of fair value measurement of transactions in derivatives with a given counterparty. Moreover, the resulting credit risk is continuously monitored by the review of the credit ratings and is limited by striving to diversify the portfolio while implementing hedging strategies. Despite the concentration of credit risk associated with derivatives’ transactions, the Company has determined that, due to its cooperation only with renowned financial institutions, as well as continuous monitoring of their ratings, it is not materially exposed to credit risk as a result of transactions concluded with them.
The fair value of open derivatives of the Company and receivables due to unsettled derivatives are presented by main counterparties in the table below (as at 31 December of a given year).
2017 | 2016 | |||||
---|---|---|---|---|---|---|
Financial receivables | Financial liabilities | Net | Financial receivables | Financial liabilities | Net | |
Counterparty 1 | 124 | - | 124 | 47 | (69) | (22) |
Counterparty 2 | 77 | (27) | 50 | 59 | (33) | 26 |
Counterparty 3 | 37 | - | 37 | 23 | 52 | (29) |
Counterparty 4 | 34 | - | 34 | 15 | (27) | (12) |
Other | 32 | (131) | (99) | 166 | (157) | 9 |
Total | 304 | (158) | 146 | 310 | (338) | (28) |
open derivatives | 303 | (158) | 145 | 309 | (338) | (29) |
unsettled derivatives | 1 | - | 1 | 1 | - | 1 |
Note 7.5.2.3 Credit risk related to trade receivables
For many years, the Company has been cooperating with a large number of customers, which affects the geographical diversification of trade receivables. The majority of sales go to EU countries.
Trade receivables (net) | 2016 | 2015 |
---|---|---|
Poland | 12% | 27% |
European Union (excluding Poland) | 28% | 12% |
Asia | 56% | 40% |
Other countries | 4% | 21% |
The Company limits its exposure to credit risk related to trade receivables by evaluating and monitoring the financial condition of its customers, setting credit limits and requiring collateral. An inseparable element of the credit risk management process performed by the Company is the continuous monitoring of receivables and the internal reporting system.
Buyer’s credit is only provided to proven, long-term customers, while sales of products to new customers are mostly based on prepayments or trade financing instruments which wholly transfer the credit risk to financial institutions.
The Company makes use of the following forms of collateral:
- registered pledges, bank guarantees, promissory notes, notarial enforcement declarations, corporate guarantees, cessation of receivables, mortgages and documentary collection;
- ownership rights to merchandise to be transferred to the buyer only after payment is received;
- a receivables insurance contract, which covers receivables from entities with buyer’s credit which have not provided strong collateral or have provided collateral which does not cover the total amount of the receivables.
Taking into account the aforementioned forms of collateral and the credit limits received from the insurance company, as at 31 December 2017 the Company had secured 95% of its trade receivables (as at 31 December 2016: 92%).
The total value of the Company’s net trade receivables as at 31 December 2017, without the fair value of collaterals, to the value of which the Company may be exposed to credit risk, amounts to PLN 1 034 million (as at 31 December 2016: PLN 676 million).
The concentration of credit risk in the Company is related to the terms of payment allowed to key clients. Consequently, as at 31 December 2017 the balance of receivables from the Company’s 7 largest clients, in terms of trade receivables at the end of the reporting period, represented 84% of the balance of trade receivables (as at 31 December 2016: 72%). Despite the concentration of this type of risk, the Company believes that due to the available historical data and the many years of experience in cooperating with its clients, as well as to securities used, the level of credit risk is low.
Note 7.5.2.4 Credit risk related to other financial assets
Major items in other financial assets are:
- cash accumulated in the special purpose funds: Mine Closure Fund and Tailings Storage Facility Restoration Fund in the amount of PLN 259 million (credit risk is described in Note 7.5.2.1);
- net receivables due to the cash pool in the amount of PLN 124 million. Credit risk in this regard is continuously monitored through the on-going review of the financial standing and assets of the companies participating in the cash pool.